667 Shardlow Pl NE, Byron, MN, 55920 | $143/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1539 sft

3925 18th Ave NW, Rochester, MN, 55901

3 Bed
1 Bath
1728 sft

1216 5th Ave SE, Rochester, MN, 55904

6 Bed
3 Bath
2549 sft

118 9 1/2 St SE, Rochester, MN, 55904

4 Bed
2 Bath
2723 sft

912 Center St W, Rochester, MN, 55902

Nearby investment properties with comparable prices

2 Bed
2 Bath
1362 sft

1024 Amanda Ct SW, Pine Island, MN, 55963

3 Bed
1 Bath
1600 sft

1610 3rd Ave NE, Rochester, MN, 55906

2 Bed
2 Bath
1614 sft

907 40th St NW, Rochester, MN, 55901

3 Bed
3 Bath
2812 sft

115 6th St NW, Rochester, MN, 55901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Byron at 667 Shardlow Pl NE, Byron, MN, 55920 priced at $254,000 converts $1,729/mo rent into $143/mo cash flow after a $1,243/mo obligation. Total monthly income equals $1,729/mo, and annual cash flow totals $1,717/yr on $84,201 invested. Return on cash invested prints 21.95% in year one, and rental yield reads 8.17% against a $254,000 entry. Equity gained on principal adds $1,639/yr, while 5% annual appreciation compiles into $70,176 by year five. Five-year ROI reaches 113.91% and total cumulative return in cash sums $95,910. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,729/mo property income covering a $1,243/mo payment, not borrower’s personal income.

Townhouse

Built in 2003

871.20 sqft lot

$N/A/sqft

No HOA