667 Jasmine Dr, Marble, NC, 28905 | $166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
926 sft

73 Valley View Manor Dr, Andrews, NC, 28901

3 Bed
1 Bath
1056 sft

296 Mountain View Ln, Hayesville, NC, 28904

Airbnb Potential+ 1 more

2 Bed
1 Bath
1206 sft

410 Running Deer Ln, Murphy, NC, 28906

3 Bed
1 Bath
- sft

450 Collette St, Andrews, NC, 28901

Nearby investment properties with comparable prices

2 Bed
2 Bath
1296 sft

179 Fawn Ln, Murphy, NC, 28906

2 Bed
2 Bath
- sft

156 East Ave, Murphy, NC, 28906

1 Bed
1 Bath
400 sft

264 Chimney Rdg, Blairsville, GA, 30512

2 Bed
2 Bath
- sft

1441 Mica Mine Rd, Hayesville, NC, 28904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marble at 667 Jasmine Dr, Marble, NC, 28905 priced at $289,800 pairs $1,998/mo rent with $166/mo cash flow after a $1,418/mo payment. Total monthly income equals $1,998/mo, and annual cash flow comes to $1,987/yr on $96,069 invested. Return on cash invested is 21.98% in year one, and rental yield stands at 8.27% on a $289,800 basis. Equity gained on principal adds $1,870/yr, and 5% annual appreciation accumulates to $80,066 by year five. Five-year ROI measures 114.12% and total cumulative return in cash reaches $109,633. For financing, Ziffy Mortgage’s DSCR program evaluates $1,998/mo property income against a $1,418/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

1 Acres lot

$N/A/sqft

$800 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28905, Marble, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,832 (100%)
Owner Occupied HU	1,181 (64.5%)
Renter Occupied HU	320 (17.5%)
Vacant Housing Units	331 (18.1%)
Median Home Value	$258,529
Average Home Value	$355,485