667 Chesapeake DrWhite StoneVA22578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Stone at 667 Chesapeake Dr, White Stone, VA, 22578 at $275,000 posts ROI 32.22% with $935/mo cash flow from $2,579/mo rent. Total monthly income equals $2,579/mo, and annual cash flow records $11,221/yr on $91,163 to close. Return on cash invested measures 32.22% and rental yield reads 11.25% at the current $275,000. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 by year five. Five-year ROI prints 168.61% and total cumulative return in cash totals $153,707.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,579/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1925
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22578, White Stone, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,930 (100%) |
| Owner Occupied HU | 994 (51.5%) |
| Renter Occupied HU | 209 (10.8%) |
| Vacant Housing Units | 727 (37.7%) |
| Median Home Value | $531,128 |
| Average Home Value | $607,342 |
Housing Distribution
Address Breakdown
Residential
1,377
Single Family
1,377
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily E. Carter • Jim & Pat Carter Real Estate
Mls Name: Chesapeake Bay & Rivers AOR
Mls ID: #2514246