Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 666 W 81st St APT 226, Hialeah, FL, 33014 generates $1,756/mo in rent and, after a $1,008/mo payment, leaves $53/mo in cash flow. Total monthly income is $1,756/mo, and annual cash flow is $635/yr on $68,289 invested. Return on cash invested sits at 20.84% in year one, and rental yield is 10.23% on a $206,000 entry. Equity gained on principal adds $1,329/yr, while 5% annual appreciation builds toward $56,914 over five years. Five-year ROI reaches 110.54% and total cumulative return in cash sums $75,488. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,756/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$310 monthly HOA
Neighborhood data shown for ZIP Code: 33014, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,454 (100%) |
| Owner Occupied HU | 6,918 (42.0%) |
| Renter Occupied HU | 8,748 (53.2%) |
| Vacant Housing Units | 788 ( 4.8%) |
| Median Home Value | $513,421 |
| Average Home Value | $573,531 |
Residential
16,190
Single Family
9,197
Multi-Family
6,993
Businesses
2,055
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $206,000 |
| 2024-06-21 | Listed for sale | $209,999 |
| 2003-03-05 | Sold | $68,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $2148.87 | 12.66% | $99,251 | 10.00% |
| 2023-05-14 | $1907.47 | 13.51% | $90,229 | 10.00% |
| 2022-05-14 | $1680.38 | 4.65% | $82,027 | 10.00% |
Listed by: Liliana Ruiz • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11606611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
