6657 Watercrest LoopNorth Little RockAR72117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Little Rock at 6657 Watercrest Loop, North Little Rock, AR, 72117 generates $1,794/mo in rent and, after a $990/mo payment, leaves $549/mo in cash flow. Total monthly income is $1,794/mo, and annual cash flow is $6,589/yr on $67,021 invested. Return on cash invested sits at 29.74% in year one, and rental yield is 10.65% on a $202,175 entry. Equity gained on principal adds $1,305/yr, while 5% annual appreciation builds toward $55,857 over five years. Five-year ROI reaches 155.6% and total cumulative return in cash sums $104,287. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,794/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72117, North Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,389 (100%) |
| Owner Occupied HU | 3,378 (52.9%) |
| Renter Occupied HU | 2,238 (35.0%) |
| Vacant Housing Units | 773 (12.1%) |
| Median Home Value | $146,000 |
| Average Home Value | $161,889 |
Housing Distribution
Address Breakdown
Residential
6,198
Single Family
5,998
Multi-Family
200
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Owens • Rausch Coleman Realty, LLC
Mls Name: CARMLS
Mls Provider:
Mls ID: #25026098
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.