Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,592/mo, and a $3,350/mo payment. Purchase price stands at $684,500, and rental yield measures 6.3% with $3,592/mo rent. Return on cash invested shows 16.35% in year one, and 5% annual appreciation builds toward $189,115 over five years. Five-year ROI reaches 83.8% and total cumulative return in cash records $188,721. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,592/mo property income covering a $3,350/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
2,047 sqft lot
$N/A/sqft
$172 monthly HOA
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $665,000 |
| 2025-09-25 | Price change | $665,000 |
| 2025-09-13 | Price change | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-10 | $5784.94 | 5.67% | $590,000 | 7.18% |
| 2024-10-10 | $5474.72 | -5.71% | $550,500 | -1.34% |
| 2023-10-10 | $5805.98 | 7.52% | $558,000 | 16.52% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
