665 Frank Atkins Rd,Thorn Hill,TN,37881

Investment Highlights

Investment property for sale in Thorn Hill at 665 Frank Atkins Rd, Thorn Hill, TN, 37881 listed at $325,000 pairs $2,344/mo rent with a $1,591/mo payment to leave $398/mo cash flow. Total monthly income runs $2,344/mo, and annual cash flow reaches $4,779/yr on $107,738 cash to close. Return on cash invested measures 24.34% in year one, and rental yield registers 8.65% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 126.4% and total cumulative return in cash totals $136,177. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,344/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).