Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 665 Cold River Run, Kyle, TX, 78640 priced at $418,900 converts $2,220/mo rent into after a $2,050/mo obligation. Total monthly income equals $2,220/mo. Return on cash invested prints 11.15% in year one, and rental yield reads 6.36% against a $418,900 entry. Equity gained on principal adds $2,703/yr, while 5% annual appreciation compiles into $115,734 by year five. Five-year ROI reaches 57.9% and total cumulative return in cash sums $80,398. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $2,050/mo payment, not borrower’s personal income.
Single Family
Built in 2022
4,356 sqft lot
$N/A/sqft
$800 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Price change | $418,900 |
| 2025-03-13 | Listed for sale | $419,900 |
| 2024-04-03 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | N/A | N/A | $403,203 | 1.10% |
| 2023-03-29 | $9206.77 | 133.95% | $398,820 | 406.44% |
| 2022-03-29 | $3935.33 | N/A | $78,750 | N/A |
What's Special
Pull Down Stairs
Listed by: Amy Pietrantone • Texas Premier Realty
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #574801
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
