6644 Embarcadero Dr #82, Stockton, CA, 95219 | $277/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1045 sft

1836 W Elmwood Ave, Stockton, CA, 95204

2 Bed
1 Bath
1591 sft

10670 E Highway 12, Lodi, CA, 95240

2 Bed
2 Bath
1041 sft

463 Golf Cir W #W, Manteca, CA, 95337

- Bed
- Bath
1953 sft

1657 Knickerbocker Dr, Stockton, CA, 95210

Nearby investment properties with comparable prices

2 Bed
2 Bath
1059 sft

1581 W Swain Rd, Stockton, CA, 95207

Investment Property+ 1 more

2 Bed
2 Bath
1032 sft

3722 W Benjamin Holt Dr APT 16, Stockton, CA, 95219

Investment Property+ 1 more

3 Bed
2 Bath
1032 sft

64 E Noble St, Stockton, CA, 95204

2 Bed
1 Bath
835 sft

546 N Watts Ave, Stockton, CA, 95205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stockton at 6644 Embarcadero Dr #82, Stockton, CA, 95219 priced at $319,000 pairs $2,831/mo rent with $277/mo cash flow after a $1,561/mo payment. Total monthly income equals $2,831/mo, and annual cash flow comes to $3,323/yr on $105,749 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 10.65% on a $319,000 basis. Equity gained on principal adds $2,058/yr, and 5% annual appreciation accumulates to $88,134 by year five. Five-year ROI measures 122.08% and total cumulative return in cash reaches $129,097. For financing, Ziffy Mortgage’s DSCR program evaluates $2,831/mo property income against a $1,561/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1979

605.48 sqft lot

$N/A/sqft

$581 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95219, Stockton, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,318 (100%)
Owner Occupied HU	7,449 (60.5%)
Renter Occupied HU	4,422 (35.9%)
Vacant Housing Units	447 ( 3.6%)
Median Home Value	$626,054
Average Home Value	$665,298