Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 6644 Buffalo Ridge Cir, Godley, TX, 76044 offers a 9.12% rental yield on a $614,900 purchase with $4,673/mo rent. Total monthly income registers $4,673/mo, and a $3,010/mo payment leaves $265/mo available for distribution. Annual cash flow reaches $3,180/yr on $202,302 to close, and return on cash invested stands at 21.63% in year one. Equity gained on principal adds $3,968/yr while 5% annual appreciation supports $169,886 over five years. Portfolio math shows five-year ROI at 113.34% and total cumulative return in cash at $229,282. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,673/mo property income against a $3,010/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
2 Acres lot
$N/A/sqft
$35 monthly HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $614,900 |
| 2024-08-02 | Listed for sale | $624,900 |
| 2024-03-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chanel Lanzara • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20692385
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
