6643 S 13370e Rd, Pembroke Township, IL, 60958 | $162/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1600 sft

417 S Elm Ave, Kankakee, IL, 60901

2 Bed
1 Bath
1008 sft

1227 Peacock Ln, Bradley, IL, 60915

3 Bed
2 Bath
1456 sft

83 Sugar Ct, Manteno, IL, 60950

3 Bed
2 Bath
1200 sft

994 S 7th Ave, Kankakee, IL, 60901

Nearby investment properties with comparable prices

2 Bed
1 Bath
1008 sft

1227 Peacock Ln, Bradley, IL, 60915

1 Bed
1 Bath
1224 sft

423 W Water St, Kankakee, IL, 60901

3 Bed
2 Bath
1475 sft

107 S Sheridan Ave, Watseka, IL, 60970

2 Bed
1 Bath
1009 sft

453 S Dearborn Ave, Bradley, IL, 60915

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke Township at 6643 S 13370e Rd, Pembroke Township, IL, 60958 offers a 9.44% rental yield on a $174,000 purchase with $1,369/mo rent. Total monthly income registers $1,369/mo, and a $852/mo payment leaves $162/mo available for distribution. Annual cash flow reaches $1,941/yr on $57,681 to close, and return on cash invested stands at 23.27% in year one. Equity gained on principal adds $1,123/yr while 5% annual appreciation supports $48,073 over five years. Portfolio math shows five-year ROI at 121.9% and total cumulative return in cash at $70,313. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,369/mo property income against a $852/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

0.51 Acres lot

$N/A/sqft

No HOA