664 County Road 5040LeonardTX75452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leonard at 664 County Road 5040, Leonard, TX, 75452 listed at $154,000 pairs $1,643/mo rent with a $754/mo payment to leave $548/mo cash flow. Total monthly income runs $1,643/mo, and annual cash flow reaches $6,572/yr on $51,051 cash to close. Return on cash invested measures 32.78% in year one, and rental yield registers 12.8% at a $154,000 basis. Equity gained on principal adds $994/yr, and annual property appreciation at 5% supports $42,547 by year five. Five-year ROI tracks 173.12% and total cumulative return in cash totals $88,382. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,643/mo property income relative to a $754/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75452, Leonard, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,098 (100%) |
| Owner Occupied HU | 1,459 (69.5%) |
| Renter Occupied HU | 434 (20.7%) |
| Vacant Housing Units | 205 ( 9.8%) |
| Median Home Value | $276,141 |
| Average Home Value | $355,331 |
Housing Distribution
Address Breakdown
Residential
1,861
Single Family
1,830
Multi-Family
31
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Worth • Russell Realty
Mls Name: NTREIS
Mls ID: #20992272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.