Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6633 W Airport Blvd APT 1202, Houston, TX, 77035 earns $591/mo cash flow from $1,787/mo rent with a $563/mo payment. Total monthly income totals $1,787/mo, and annual cash flow totals $7,093/yr on $38,122 capital. ROI tracks 38.52% on current figures, and rental yield reads 18.65% at a $114,999 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 208.28% and total cumulative return in cash sums $79,401. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,787/mo property income instead of your personal income.
Condo
Built in 1981
2.36 Acres lot
$N/A/sqft
$378 monthly HOA
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $114,999 |
| 2024-06-19 | Listed for sale | $115,000 |
| 2023-07-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1081.91 | 2.61% | $53,698 | 12.13% |
| 2022-08-16 | $1054.42 | N/A | $47,887 | 27.01% |
| 2021-08-16 | N/A | N/A | $37,703 | 19.35% |
Listed by: Melanie Aguirre • Twin Empire Group, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #72226341
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
