6631 Musgrave StPhiladelphiaPA19119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 6631 Musgrave St, Philadelphia, PA, 19119 offers a 8.56% rental yield on a $357,900 purchase with $2,554/mo rent. Total monthly income registers $2,554/mo, and a $1,752/mo payment leaves $208/mo available for distribution. Annual cash flow reaches $2,502/yr on $118,644 to close, and return on cash invested stands at 22.02% in year one. Equity gained on principal adds $2,309/yr while 5% annual appreciation supports $98,881 over five years. Portfolio math shows five-year ROI at 114.64% and total cumulative return in cash at $136,018. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,554/mo property income against a $1,752/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1920
1,290 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19119, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,044 (100%) |
| Owner Occupied HU | 7,322 (56.1%) |
| Renter Occupied HU | 4,750 (36.4%) |
| Vacant Housing Units | 972 ( 7.5%) |
| Median Home Value | $387,607 |
| Average Home Value | $448,192 |
Housing Distribution
Address Breakdown
Residential
12,628
Single Family
9,666
Multi-Family
2,962
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kennedy • KW Empower
Mls Name: Bright MLS
Mls ID: #PAPH2540896