663 Sullivan TrlLong PondPA18334
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 663 Sullivan Trl, Long Pond, PA, 18334 in Long Pond. Priced at $322,400, it generates $2,761/mo in gross rent and $649/mo in net monthly cash flow, a 10.28% yield that comfortably supports the 1.90 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,783. Five-year appreciation: $89,073. Equity from principal paydown: $2,969/yr. Total projected cumulative return: $164,500.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $649 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,761 |
| Total Monthly Debt Service | $1,984 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18334, Long Pond, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,119 (100%) |
| Owner Occupied HU | 1,271 (60.0%) |
| Renter Occupied HU | 214 (10.1%) |
| Vacant Housing Units | 634 (29.9%) |
| Median Home Value | $279,408 |
| Average Home Value | $299,634 |
Housing Distribution
Address Breakdown
Residential
1,568
Single Family
1,568
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18334, Long Pond, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,119 (100%) |
| Owner Occupied HU | 1,271 (60.0%) |
| Renter Occupied HU | 214 (10.1%) |
| Vacant Housing Units | 634 (29.9%) |
| Median Home Value | $279,408 |
| Average Home Value | $299,634 |
Housing Distribution
Address Breakdown
Residential
1,568
Single Family
1,568
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David M Sweeney • USRealty.com,LLP
Mls Name: PMAR
Mls ID: #PM-132841