663 Sams Point Rd, Beaufort, SC, 29907 | $442/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1740 sft

89 Dulamo Rd, Saint Helena Island, SC, 29920

3 Bed
3 Bath
1718 sft

41 Shipwright Cir, Pt Royal, SC, 29935

2 Bed
2 Bath
1080 sft

5 Gumtree Rd APT M8, Hilton Head Island, SC, 29926

2 Bed
2 Bath
1195 sft

608 Heyward St, Beaufort, SC, 29902

Nearby investment properties with comparable prices

3 Bed
2 Bath
1220 sft

550 Sams Point Rd, Beaufort, SC, 29907

4 Bed
3 Bath
2095 sft

15 Bay Breeze Ln, Beaufort, SC, 29907

2 Bed
2 Bath
944 sft

339 Sea Cloud Cir, Edisto Island, SC, 29438

2 Bed
2 Bath
1109 sft

2 Abbey Row UNIT 1A, Beaufort, SC, 29906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at 663 Sams Point Rd, Beaufort, SC, 29907 priced at $469,900 converts $3,239/mo rent into $442/mo cash flow after a $2,300/mo obligation. Total monthly income equals $3,239/mo, and annual cash flow totals $5,300/yr on $155,772 invested. Return on cash invested prints 23.31% in year one, and rental yield reads 8.27% against a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation compiles into $129,825 by year five. Five-year ROI reaches 120.78% and total cumulative return in cash sums $188,138. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,239/mo property income covering a $2,300/mo payment, not borrower’s personal income.

Single Family

Built in 2001

0.58 Acres lot

$N/A/sqft

No HOA