663 Brookside Drive, Bailey, CO, 80421 | 2.78% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1272 sft

10895 W Bowles Place, Littleton, CO, 80127

4 Bed
2 Bath
1656 sft

6751 S Independence Street, Littleton, CO, 80128

3 Bed
2 Bath
1264 sft

12233 W Cross Drive #307, Littleton, CO, 80127

3 Bed
3 Bath
1974 sft

302 Lakeview Rd, Fairplay, CO, 80440

Nearby investment properties with comparable prices

5 Bed
6 Bath
5052 sft

8493 Ordway Drive, Littleton, CO, 80125

6 Bed
4 Bath
4524 sft

5573 Red Fern Run, Littleton, CO, 80125

4 Bed
4 Bath
4276 sft

15647 Weaver Gulch Drive, Morrison, CO, 80465

4 Bed
3 Bath
2540 sft

1927 Sunset Circle, Evergreen, CO, 80439

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bailey at 663 Brookside Drive, Bailey, CO, 80421 priced at $1,475,000 pairs $3,420/mo rent with after a $7,219/mo payment. Total monthly income equals $3,420/mo. Return on cash invested is 7.37% in year one, and rental yield stands at 2.78% on a $1,475,000 basis. Equity gained on principal adds $9,518/yr, and 5% annual appreciation accumulates to $407,515 by year five. Five-year ROI measures 35.05% and total cumulative return in cash reaches $167,482. For financing, Ziffy Mortgage’s DSCR program evaluates $3,420/mo property income against a $7,219/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2020

18.02 Acres lot

$N/A/sqft

No HOA