Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6624 Mona Lisa Ave, Watauga, TX, 76148 earns $429/mo cash flow from $2,321/mo rent with a $1,302/mo payment. Total monthly income totals $2,321/mo, and annual cash flow totals $5,153/yr on $88,176 capital. ROI tracks 25.75% on current figures, and rental yield reads 10.47% at a $265,990 purchase. Equity gained on principal adds $1,716/yr, and 5% annual appreciation supports $73,488 over five years. Five-year ROI reaches 135.4% and total cumulative return in cash sums $119,390. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,321/mo property income instead of your personal income.
Single Family
Built in 1970
9,844 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $265,990 |
| 2023-03-03 | Sold | N/A |
| 2023-02-25 | Pending sale | $224,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $2976.95 | -28.37% | $192,066 | 5.11% |
| 2023-06-01 | $4155.94 | 13.47% | $182,721 | 21.16% |
| 2022-06-01 | $3662.50 | 554.89% | $150,807 | 15.59% |
Listed by: Abigail Carr • Abigail Carr
Mls Name: NTREIS
Mls ID: #20948285
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
