6622 Grist MillSan AntonioTX78238
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 6622 Grist Mill, San Antonio, TX, 78238 in San Antonio delivers $2,280/mo in gross rent and $226/mo in net monthly income at a $288,900 entry. The 9.47% yield and 1.76 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $79,818 over five years and $2,661/yr in equity from loan paydown, total projected return is $125,239.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 5.8% |
| Monthly Cash Flow | $226 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,280 |
| Total Monthly Debt Service | $1,939 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Housing Distribution
Address Breakdown
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Housing Distribution
Address Breakdown
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: LERA MLS
Mls ID: #1962582