6620 S County Road DLake NebagamonWI54849
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 6620 S County Road D, Lake Nebagamon, WI, 54849 in Lake Nebagamon. Priced at $180,000, it generates $2,346/mo in gross rent and $1,138/mo in net monthly cash flow, a 15.64% yield that comfortably supports the 2.90 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $13,656. Five-year appreciation: $49,731. Equity from principal paydown: $1,658/yr. Total projected cumulative return: $141,907.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 15.6% | 6.2% |
| Monthly Cash Flow | $1,138 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,346 |
| Total Monthly Debt Service | $1,136 |
| DSCR Ratio | 2.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
24.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54849, Lake Nebagamon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,369 (100%) |
| Owner Occupied HU | 834 (60.9%) |
| Renter Occupied HU | 131 ( 9.6%) |
| Vacant Housing Units | 404 (29.5%) |
| Median Home Value | $281,905 |
| Average Home Value | $333,678 |
Housing Distribution
Address Breakdown
Residential
948
Single Family
928
Multi-Family
20
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
24.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54849, Lake Nebagamon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,369 (100%) |
| Owner Occupied HU | 834 (60.9%) |
| Renter Occupied HU | 131 ( 9.6%) |
| Vacant Housing Units | 404 (29.5%) |
| Median Home Value | $281,905 |
| Average Home Value | $333,678 |
Housing Distribution
Address Breakdown
Residential
948
Single Family
928
Multi-Family
20
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa J Brown • Realty III
Mls Name: Lake Superior Area Realtors
Mls Provider:
Mls ID: #6119090
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Open House information is subject to change without notice. Copyright 2025 Lake Superior Area REALTORS, Inc.® MLS All Rights Reserved.