662 S Logan StreetDenverCO80209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 662 S Logan Street, Denver, CO, 80209 uses $172,725 cash to close to unlock $6,936/yr annual cash flow and $578/mo monthly cash flow. Total monthly income runs $3,638/mo, and a $2,570/mo payment keeps the spread at $578/mo. Purchase price stands at $525,000, and rental yield measures 8.32% with $3,638/mo rent. Return on cash invested shows 24.08% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 124.67% and total cumulative return in cash records $215,337. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,638/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1905
4,670 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80209, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,199 (100%) |
| Owner Occupied HU | 6,640 (41.0%) |
| Renter Occupied HU | 8,227 (50.8%) |
| Vacant Housing Units | 1,332 ( 8.2%) |
| Median Home Value | $1,154,232 |
| Average Home Value | $1,260,413 |
Housing Distribution
Address Breakdown
Residential
15,556
Single Family
8,573
Multi-Family
6,983
Businesses
1,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices