662 E Trellis RdSan Tan ValleyAZ85140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Tan Valley at 662 E Trellis Rd, San Tan Valley, AZ, 85140 earns $394/mo cash flow from $2,485/mo rent with a $1,603/mo payment. Total monthly income totals $2,485/mo, and annual cash flow totals $4,728/yr on $108,579 capital. ROI tracks 24.26% on current figures, and rental yield reads 9.1% at a $327,539 purchase. Equity gained on principal adds $2,114/yr, and 5% annual appreciation supports $90,493 over five years. Five-year ROI reaches 126.44% and total cumulative return in cash sums $137,286. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,485/mo property income instead of your personal income.
Single Family
Built in 2008
6,534 sqft lot
$N/A/sqft
$155 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A