6616 Rock Service Station RdRaleighNC27603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 6616 Rock Service Station Rd, Raleigh, NC, 27603 offers a 8.42% rental yield on a $278,500 purchase with $1,954/mo rent. Total monthly income registers $1,954/mo, and a $1,363/mo payment leaves $257/mo available for distribution. Annual cash flow reaches $3,082/yr on $92,323 to close, and return on cash invested stands at 23.25% in year one. Equity gained on principal adds $1,797/yr while 5% annual appreciation supports $76,944 over five years. Portfolio math shows five-year ROI at 120.6% and total cumulative return in cash at $111,342. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,954/mo property income against a $1,363/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1994
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27603, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,862 (100%) |
| Owner Occupied HU | 14,518 (52.1%) |
| Renter Occupied HU | 11,290 (40.5%) |
| Vacant Housing Units | 2,054 ( 7.4%) |
| Median Home Value | $434,377 |
| Average Home Value | $484,278 |
Housing Distribution
Address Breakdown
Residential
24,605
Single Family
17,831
Multi-Family
6,774
Businesses
1,965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Diehl Williams • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10111214
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.