Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lacey at 6611 Millstone Lane SE #F102, Lacey, WA, 98513 offers a 9.18% rental yield on a $359,950 purchase with $2,754/mo rent. Total monthly income registers $2,754/mo, and a $1,762/mo payment leaves $190/mo available for distribution. Annual cash flow reaches $2,281/yr on $119,323 to close, and return on cash invested stands at 21.82% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,448 over five years. Portfolio math shows five-year ROI at 114.34% and total cumulative return in cash at $136,434. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,754/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1999
4,795 sqft lot
$N/A/sqft
$400 monthly HOA
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $359,950 |
| 2015-05-01 | Sold | $144,900 |
| 2015-04-16 | Pending sale | $144,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | N/A | N/A | $341,800 | 8.54% |
| 2023-04-29 | $703.75 | -27.63% | $314,900 | 0.70% |
| 2022-04-29 | $972.40 | -18.06% | $312,700 | 20.64% |
Listed by: Susan Krueger • Coldwell Banker Danforth
Mls Name: NWMLS
Mls Provider:
Mls ID: #2365801
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)
