Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Needville at 6610 Mildred Rd, Needville, TX, 77461 offers $3,162/mo rent that, after a $2,178/mo payment. Total monthly income is $3,162/mo. Return on cash invested measures 19.89% in year one, and rental yield stands at 8.53% at a $445,000 entry. Equity gained on principal adds $2,872/yr while 5% annual appreciation compounds into $122,945 by year five. Five-year ROI records 103.95% and total cumulative return in cash reaches $153,344. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,162/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $445,000 |
| 2024-07-18 | Listing removed | N/A |
| 2024-05-23 | Pending sale | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $236,952 | -9.54% |
| 2023-12-27 | $3588.40 | 5.00% | $261,952 | 1.38% |
| 2022-12-27 | $3417.45 | -12.65% | $258,390 | 10.00% |
Listed by: Mindy Buivantri • Hometown America Incorporated
Mls Name: HAR
Mls Provider:
Mls ID: #40517626
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
