Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,643/mo, and a $2,643/mo payment. Purchase price stands at $540,000, and rental yield measures 3.65% with $1,643/mo rent. Return on cash invested shows 5.22% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 25.26% and total cumulative return in cash records $44,870. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,643/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
14.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $540,000 |
| 2024-12-16 | Price change | $360,000 |
| 2024-11-25 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $225,100 | 112.82% |
| 2023-02-12 | $1566.02 | 1.83% | $105,770 | 13.84% |
| 2022-02-12 | $1537.94 | -5.85% | $92,910 | 7.95% |
Listed by: Peter Pawelek • Brohill Realty Ltd
Mls Name: SABOR
Mls Provider:
Mls ID: #1825718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
