661 E Rain Cloud DrLittlefieldAZ86432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littlefield at 661 E Rain Cloud Dr, Littlefield, AZ, 86432 priced at $489,000 converts $2,461/mo rent into after a $2,393/mo obligation. Total monthly income equals $2,461/mo. Return on cash invested prints 16.73% in year one, and rental yield reads 6.04% against a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation compiles into $135,102 by year five. Five-year ROI reaches 85.43% and total cumulative return in cash sums $138,490. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,461/mo property income covering a $2,393/mo payment, not borrower’s personal income.
Manufactured
Built in 2000
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86432, Littlefield, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,298 (100%) |
| Owner Occupied HU | 1,246 (54.2%) |
| Renter Occupied HU | 206 ( 9.0%) |
| Vacant Housing Units | 846 (36.8%) |
| Median Home Value | $281,563 |
| Average Home Value | $310,305 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Irene J. Navarro • ERA Brokers Consolidated, Inc.
Mls Name: Beaver Dam AOR
Mls ID: #1203735
Disclaimer: Copyright Beaver Dam MLS. All rights reserved. Information is deemed reliable but not guaranteed.