661 E Beaver RdKawkawlinMI48631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kawkawlin at 661 E Beaver Rd, Kawkawlin, MI, 48631 priced at $295,000 pairs $2,321/mo rent with $376/mo cash flow after a $1,444/mo payment. Total monthly income equals $2,321/mo, and annual cash flow comes to $4,506/yr on $97,793 invested. Return on cash invested is 24.52% in year one, and rental yield stands at 9.44% on a $295,000 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,503 by year five. Five-year ROI measures 128.09% and total cumulative return in cash reaches $125,258. For financing, Ziffy Mortgage’s DSCR program evaluates $2,321/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48631, Kawkawlin, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,082 (100%) |
| Owner Occupied HU | 1,743 (83.7%) |
| Renter Occupied HU | 201 ( 9.7%) |
| Vacant Housing Units | 138 ( 6.6%) |
| Median Home Value | $196,294 |
| Average Home Value | $231,725 |
Housing Distribution
Address Breakdown
Residential
1,856
Single Family
1,856
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices