661-147 N State HwySan AugustineTX75972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Augustine at 661-147 N State Hwy, San Augustine, TX, 75972 listed at $149,000 pairs $1,183/mo rent with a $729/mo payment to leave $124/mo cash flow. Total monthly income runs $1,183/mo, and annual cash flow reaches $1,485/yr on $49,394 cash to close. Return on cash invested measures 22.91% in year one, and rental yield registers 9.53% at a $149,000 basis. Equity gained on principal adds $961/yr, and annual property appreciation at 5% supports $41,166 by year five. Five-year ROI tracks 120.19% and total cumulative return in cash totals $59,368. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,183/mo property income relative to a $729/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75972, San Augustine, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,758 (58.8%) |
| Renter Occupied HU | 572 (19.1%) |
| Vacant Housing Units | 658 (22.0%) |
| Median Home Value | $89,605 |
| Average Home Value | $216,874 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,567
Multi-Family
191
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Bailey • Town & Country Real Estate
Mls Name: LAR
Mls Provider:
Mls ID: #4210989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.