6607 Capitol Hill DrArlingtonTX76017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 6607 Capitol Hill Dr, Arlington, TX, 76017 generates $3,316/mo in rent and, after a $2,024/mo payment, leaves $375/mo in cash flow. Total monthly income is $3,316/mo, and annual cash flow is $4,505/yr on $137,075 invested. Return on cash invested sits at 23.2% in year one, and rental yield is 9.62% on a $413,500 entry. Equity gained on principal adds $2,668/yr, while 5% annual appreciation builds toward $114,242 over five years. Five-year ROI reaches 121.69% and total cumulative return in cash sums $166,806. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,316/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Housing Distribution
Address Breakdown
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices