Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6606 De Moss Dr APT 1704, Houston, TX, 77074 generates $1,407/mo in rent and, after a $734/mo payment, leaves $341/mo in cash flow. Total monthly income is $1,407/mo, and annual cash flow is $4,086/yr on $49,722 invested. Return on cash invested sits at 28.13% in year one, and rental yield is 11.26% on a $149,990 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,439 over five years. Five-year ROI reaches 148.17% and total cumulative return in cash sums $73,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,407/mo property income rather than buyer’s personal income.
Townhouse
Built in 1981
6.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77074, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,800 (100%) |
| Owner Occupied HU | 4,392 (27.8%) |
| Renter Occupied HU | 9,971 (63.1%) |
| Vacant Housing Units | 1,437 ( 9.1%) |
| Median Home Value | $240,326 |
| Average Home Value | $263,668 |
Residential
14,136
Single Family
5,811
Multi-Family
8,325
Businesses
2,034
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mohammad Khatri • Roots Brokerage
Mls Name: HAR
Mls ID: #23833464
