Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 11280 Braes Forest Dr APT 403, Houston, TX, 77071 earns $544/mo cash flow from $1,860/mo rent with a $734/mo payment. Total monthly income totals $1,860/mo, and annual cash flow totals $6,522/yr on $49,722 capital. ROI tracks 33.03% on current figures, and rental yield reads 14.88% at a $149,990 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,439 over five years. Five-year ROI reaches 176.6% and total cumulative return in cash sums $87,807. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,860/mo property income instead of your personal income.
Townhouse
Built in 1981
1,355 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $1,550 |
| 2024-12-19 | Price change | $149,990 |
| 2024-12-06 | Listed for rent | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Adeola Adebisi • United Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #31014871
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
