6606 Allens Lndg, Needville, TX, 77461 | $30/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6606 Allens Lndg, Needville, TX, 77461 | $30/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3761 sft

2949 Fm 3012, Wharton, TX, 77488

3 Bed
2 Bath
2391 sft

9306 Union St, Needville, TX, 77461

3 Bed
3 Bath
2890 sft

1213 Dyann Dr, Wharton, TX, 77488

5 Bed
4 Bath
4808 sft

1426 Park Ln, Wharton, TX, 77488

Nearby investment properties with comparable prices

4 Bed
3 Bath
2946 sft

6602 Allens Lndg, Needville, TX, 77461

3 Bed
3 Bath
2658 sft

3898 County Road 135 Rd, Wharton, TX, 77488

3 Bed
3 Bath
3557 sft

1802 Kelving Way Ct, Wharton, TX, 77488

2 Bed
2 Bath
1524 sft

696 Tammy St, Boling, TX, 77420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Needville at 6606 Allens Lndg, Needville, TX, 77461 listed at $559,177 pairs $4,007/mo rent with a $2,737/mo payment to leave $30/mo cash flow. Total monthly income runs $4,007/mo, and annual cash flow reaches $366/yr on $183,969 cash to close. Return on cash invested measures 20.26% in year one, and rental yield registers 8.6% at a $559,177 basis. Equity gained on principal adds $3,608/yr, and annual property appreciation at 5% supports $154,490 by year five. Five-year ROI tracks 105.91% and total cumulative return in cash totals $194,843. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,007/mo property income relative to a $2,737/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Tejas Landing is a beautiful countryside community offering new homes for sale in Needville, TX. Tejas Landing features an array of distinct new construction home designs with up to 3/4-acre homesites and plenty of outdoor living space. Enjoy tranquil country living while also being in the acclaimed Needville ISD and only a few short miles from downtown Needville and amenities like Brazos Town Center. Our homes are meticulously crafted to cater to your needs. Each situated on up to 3/4-acre homesites, each home features energy-efficient appliances, elegant countertops and cabinetry. Here, every detail is designed with your comfort in mind. Large windows invite ample natural light, creating warm and welcoming spaces throughout your home. Offered By: K. Hovnanian of Houston II, L.L.C. The Hayden offers: Beautiful gourmet kitchen featuring vast center island & designer cabinetry. Sun-lit great room with warm fireplace. Private primary suite & luxury bath featuring impressive walk-in closet. Functional dining room & home office for added convenience. Versatile activity room for spending time with friends. Inviting covered patio, perfect for outdoor enjoyment. Spacious 3-car tandem garage with additional storage space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77461, Needville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,665 (100%)
Owner Occupied HU	3,683 (78.9%)
Renter Occupied HU	725 (15.5%)
Vacant Housing Units	257 ( 5.5%)
Median Home Value	$382,481
Average Home Value	$436,394