Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodway at 6605 Burling St, Woodway, TX, 76712 generates $3,467/mo in rent and, after a $2,162/mo payment, leaves $176/mo in cash flow. Total monthly income is $3,467/mo, and annual cash flow is $2,109/yr on $146,424 invested. Return on cash invested sits at 21.35% in year one, and rental yield is 9.42% on a $441,700 entry. Equity gained on principal adds $2,850/yr, while 5% annual appreciation builds toward $122,034 over five years. Five-year ROI reaches 112.21% and total cumulative return in cash sums $164,308. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,467/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
6,599 sqft lot
$N/A/sqft
$11 monthly HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listing removed | $450,000 |
| 2025-06-21 | Listed for sale | $450,000 |
| 2022-02-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-04 | N/A | N/A | $410,500 | -2.25% |
| 2024-11-04 | $9001.95 | -0.84% | $419,930 | -0.43% |
| 2023-11-04 | $9078.45 | 42.08% | $421,760 | 31.89% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
