6602 36th Ave N,Crystal,MN,55427

Investment Highlights

Investment property for sale in Crystal at 6602 36th Ave N, Crystal, MN, 55427 listed at $339,900 pairs $2,325/mo rent with a $1,664/mo payment to leave $202/mo cash flow. Total monthly income runs $2,325/mo, and annual cash flow reaches $2,426/yr on $112,677 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 8.21% at a $339,900 basis. Equity gained on principal adds $2,193/yr, and annual property appreciation at 5% supports $93,908 by year five. Five-year ROI tracks 114.5% and total cumulative return in cash totals $129,011. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,325/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).