Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6601 Lost Star Ln, Fort Worth, TX, 76132 generates $2,010/mo in rent, after a $2,200/mo payment. Total monthly income is $2,010/mo. Return on cash invested sits at 9.42% in year one, and rental yield is 5.37% on a $449,550 entry. Equity gained on principal adds $2,901/yr, while 5% annual appreciation builds toward $124,202 over five years. Five-year ROI reaches 48.12% and total cumulative return in cash sums $71,709. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,010/mo property income rather than buyer’s personal income.
Townhouse
Built in 2017
3,789 sqft lot
$N/A/sqft
$1,400 annually HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Price change | $449,550 |
| 2024-10-10 | Listed for sale | $465,000 |
| 2018-03-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4569.27 | 1.24% | $367,000 | -2.24% |
| 2023-12-27 | $4513.13 | -18.91% | $375,411 | 35.77% |
| 2022-12-27 | $5565.33 | -6.59% | $276,500 | N/A |
Listed by: Katherine Roberts • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20750565
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
