








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Moseley at 6601 Citory Way #304, Moseley, VA, 23120 listed at $290,000 pairs $1,960/mo rent with a $1,419/mo payment to leave $227/mo cash flow. Total monthly income runs $1,960/mo, and annual cash flow reaches $2,722/yr on $96,135 cash to close. Return on cash invested measures 22.74% in year one, and rental yield registers 8.11% at a $290,000 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,122 by year five. Five-year ROI tracks 117.75% and total cumulative return in cash totals $113,200. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,960/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cindy Allen • Metro Premier Homes LLC
Mls Name: CVRMLS
Mls ID: #2527232