660 Still Willow LnWendellNC27591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,259/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 5.42% with $2,259/mo rent. Return on cash invested shows 12.09% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 61.54% and total cumulative return in cash records $102,008. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,259/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2022
5,227 sqft lot
$N/A/sqft
$232 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Williams • RW Realty of NC, LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10105481
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.