660 Coleman StAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aubrey at 660 Coleman St, Aubrey, TX, 76227 uses $117,683 cash to close to unlock $724/yr annual cash flow and $60/mo monthly cash flow. Total monthly income runs $2,629/mo, and a $1,738/mo payment keeps the spread at $60/mo. Purchase price stands at $355,000, and rental yield measures 8.89% with $2,629/mo rent. Return on cash invested shows 20.52% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 107.54% and total cumulative return in cash records $126,552. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,629/mo property income covering a $1,738/mo payment rather than investor’s personal income.
Single Family
Built in 2021
4,791 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Lock • Keller Williams Prosper Celina
Mls Name: NTREIS
Mls ID: #20897874
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.