Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Maplewood at 660-666 Irvington A C0004 BLDG 664 #4, Maplewood, NJ, 07040 listed at $399,000 pairs $3,360/mo rent with a $1,953/mo payment to leave $516/mo cash flow. Total monthly income runs $3,360/mo, and annual cash flow reaches $6,191/yr on $132,269 cash to close. Return on cash invested measures 24.59% in year one, and rental yield registers 10.11% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 129.17% and total cumulative return in cash totals $170,846. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,360/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1989
1,130 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07040, Maplewood, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,229 (100%) |
| Owner Occupied HU | 6,759 (73.2%) |
| Renter Occupied HU | 2,142 (23.2%) |
| Vacant Housing Units | 328 ( 3.6%) |
| Median Home Value | $744,270 |
| Average Home Value | $787,208 |
Residential
9,038
Single Family
7,357
Multi-Family
1,681
Businesses
879
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barrington Palmer • Global Realty Resource
Mls Name: GSMLS
Mls ID: #3999537
