








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hartland at 66 Webster Road, Hartland, VT, 05048 listed at $384,500 pairs $3,590/mo rent with a $1,882/mo payment to leave $1,032/mo cash flow. Total monthly income runs $3,590/mo, and annual cash flow reaches $12,383/yr on $127,462 cash to close. Return on cash invested measures 29.62% in year one, and rental yield registers 11.2% at a $384,500 basis. Equity gained on principal adds $2,481/yr, and annual property appreciation at 5% supports $106,230 by year five. Five-year ROI tracks 155.55% and total cumulative return in cash totals $198,261. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,590/mo property income relative to a $1,882/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05048, Hartland, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,162 (100%) |
| Owner Occupied HU | 852 (73.3%) |
| Renter Occupied HU | 203 (17.5%) |
| Vacant Housing Units | 107 ( 9.2%) |
| Median Home Value | $438,068 |
| Average Home Value | $534,481 |
Residential
775
Single Family
775
Multi-Family
0
Businesses
69
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Monica Callan • New England Landmark Realty LTD
Mls Name: PrimeMLS
Mls ID: #5063321