66 Tarpon St, Bayou Vista, TX, 77563 | $24/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
940 sft

2208 Post Office St #204, Galveston, TX, 77550

3 Bed
2 Bath
2032 sft

504 Moody Ave, League City, TX, 77573

4 Bed
3 Bath
2748 sft

825 Grassy Knoll Trl, La Marque, TX, 77568

3 Bed
2 Bath
1500 sft

13227 Bluebonnet, Santa Fe, TX, 77510

Nearby investment properties with comparable prices

- Bed
2 Bath
1444 sft

2510 Cypress St, Galveston, TX, 77551

3 Bed
2 Bath
1998 sft

3415 80th St, Galveston, TX, 77551

4 Bed
2 Bath
1728 sft

4801 Hill St, Alvin, TX, 77511

4 Bed
2 Bath
2230 sft

111 Whispering Oaks Dr, Seabrook, TX, 77586

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bayou Vista at 66 Tarpon St, Bayou Vista, TX, 77563 offers a 8.61% rental yield on a $397,999 purchase with $2,854/mo rent. Total monthly income registers $2,854/mo, and a $1,948/mo payment leaves $24/mo available for distribution. Annual cash flow reaches $285/yr on $131,937 to close, and return on cash invested stands at 20.13% in year one. Equity gained on principal adds $2,568/yr while 5% annual appreciation supports $109,960 over five years. Portfolio math shows five-year ROI at 105.2% and total cumulative return in cash at $138,804. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,854/mo property income against a $1,948/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1966

4,499 sqft lot

$N/A/sqft

No HOA