66 Simmons DrDuxburyMA02332
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 66 Simmons Dr, Duxbury, MA, 02332 in Duxbury is capital appreciation. Rental yield 5.95%. The 5.95% gross yield at $1,275,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $352,259 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.10) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $373,941.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 5.0% |
| Monthly Cash Flow | $(1,825) | $1,200 |
City averages based on Duxbury market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,324 |
| Total Monthly Debt Service | $7,529 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02332, Duxbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,652 (100%) |
| Owner Occupied HU | 5,208 (78.3%) |
| Renter Occupied HU | 801 (12.0%) |
| Vacant Housing Units | 643 ( 9.7%) |
| Median Home Value | $882,764 |
| Average Home Value | $991,427 |
Housing Distribution
Address Breakdown
Residential
5,767
Single Family
5,115
Multi-Family
652
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02332, Duxbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,652 (100%) |
| Owner Occupied HU | 5,208 (78.3%) |
| Renter Occupied HU | 801 (12.0%) |
| Vacant Housing Units | 643 ( 9.7%) |
| Median Home Value | $882,764 |
| Average Home Value | $991,427 |
Housing Distribution
Address Breakdown
Residential
5,767
Single Family
5,115
Multi-Family
652
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73488913