66 Samuel Bears Rd, Weyers Cave, VA, 24486 | $335/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2000 sft

7393 Thompson Rd, Rockingham, VA, 22802

3 Bed
2 Bath
1903 sft

114 Obsidian Ter, Rockingham, VA, 22801

3 Bed
2 Bath
1343 sft

3021 Obsidian Ter, Rockingham, VA, 22801

3 Bed
2 Bath
1343 sft

117 Obsidian Ter, Rockingham, VA, 22801

Nearby investment properties with comparable prices

3 Bed
3 Bath
2100 sft

3513 Monterey Dr #35B, Rockingham, VA, 22801

2 Bed
2 Bath
1592 sft

2112 Lake Terrace Dr, Harrisonburg, VA, 22802

3 Bed
3 Bath
2146 sft

507 Barkman Ave, Elkton, VA, 22827

3 Bed
3 Bath
1736 sft

1386 Palomino Trl, Rockingham, VA, 22801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Weyers Cave at 66 Samuel Bears Rd, Weyers Cave, VA, 24486 uses $137,573 cash to close to unlock $4,025/yr annual cash flow and $335/mo monthly cash flow. Total monthly income runs $2,816/mo, and a $2,031/mo payment keeps the spread at $335/mo. Purchase price stands at $415,000, and rental yield measures 8.14% with $2,816/mo rent. Return on cash invested shows 22.83% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 118.27% and total cumulative return in cash records $162,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,816/mo property income covering a $2,031/mo payment rather than investor’s personal income.

Single Family

Built in 1985

1.11 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24486, Weyers Cave, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,508 (100%)
Owner Occupied HU	1,207 (80.0%)
Renter Occupied HU	227 (15.1%)
Vacant Housing Units	74 ( 4.9%)
Median Home Value	$348,842
Average Home Value	$383,575