








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Weyers Cave at 66 Samuel Bears Rd, Weyers Cave, VA, 24486 uses $137,573 cash to close to unlock $4,025/yr annual cash flow and $335/mo monthly cash flow. Total monthly income runs $2,816/mo, and a $2,031/mo payment keeps the spread at $335/mo. Purchase price stands at $415,000, and rental yield measures 8.14% with $2,816/mo rent. Return on cash invested shows 22.83% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 118.27% and total cumulative return in cash records $162,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,816/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 1985
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24486, Weyers Cave, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,508 (100%) |
| Owner Occupied HU | 1,207 (80.0%) |
| Renter Occupied HU | 227 (15.1%) |
| Vacant Housing Units | 74 ( 4.9%) |
| Median Home Value | $348,842 |
| Average Home Value | $383,575 |
Residential
1,472
Single Family
1,375
Multi-Family
97
Businesses
127
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $415,000 |
| 2022-11-10 | Sold | $360,000 |
| 2022-10-02 | Pending sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $1239.84 | N/A | $196,800 | N/A |
| 2022-11-11 | $1239.84 | N/A | $196,800 | N/A |
| 2021-11-11 | $1239.84 | N/A | $196,800 | N/A |



Listed by: Nina Zotov • Trobaugh Group
Mls Name: HRAR
Mls ID: #658498
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.