Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Juliette at 66 Quail Trl, Juliette, GA, 31046 generates $2,660/mo in rent and, after a $1,713/mo payment, leaves $530/mo in cash flow. Total monthly income is $2,660/mo, and annual cash flow is $6,360/yr on $115,992 invested. Return on cash invested sits at 25.39% in year one, and rental yield is 9.12% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 132.14% and total cumulative return in cash sums $153,270. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,660/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31046, Juliette, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,436 (100%) |
| Owner Occupied HU | 1,176 (81.9%) |
| Renter Occupied HU | 143 ( 10.0%) |
| Vacant Housing Units | 117 ( 8.1%) |
| Median Home Value | $310,394 |
| Average Home Value | $355,062 |
Residential
1,373
Single Family
1,373
Multi-Family
0
Businesses
73
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vicki Smith • Properties Plus Realty
Mls Name: MGMLS
Mls ID: #182480
