








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Smiths Station at 66 Quail Run Ave, Smiths Station, AL, 36877 priced at $337,600 pairs $2,746/mo rent with $841/mo cash flow after a $1,652/mo payment. Total monthly income equals $2,746/mo, and annual cash flow comes to $10,090/yr on $111,914 invested. Return on cash invested is 28.92% in year one, and rental yield stands at 9.76% on a $337,600 basis. Equity gained on principal adds $2,178/yr, and 5% annual appreciation accumulates to $93,273 by year five. Five-year ROI measures 150.48% and total cumulative return in cash reaches $168,405. For financing, Ziffy Mortgage’s DSCR program evaluates $2,746/mo property income against a $1,652/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36877, Smiths, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,603 (100%) |
| Owner Occupied HU | 3,741 (66.8%) |
| Renter Occupied HU | 1,540 (27.5%) |
| Vacant Housing Units | 322 ( 5.7%) |
| Median Home Value | $289,532 |
| Average Home Value | $326,925 |
Residential
5,334
Single Family
5,052
Multi-Family
282
Businesses
243
Date | Event | Price |
|---|---|---|
| 2025-02-15 | Listing removed | $2,195 |
| 2025-01-11 | Price change | $2,195 |
| 2024-11-21 | Listed for rent | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A