66 Littleworth Road, Dover, NH, 03820 | $328/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

66 Littleworth Road, Dover, NH, 03820 | $328/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2511 sft

Lot J Longview Place, Brentwood, NH, 03833

3 Bed
3 Bath
2566 sft

5 Mooers Road, Raymond, NH, 03077

3 Bed
3 Bath
2928 sft

70 Exeter Rd, Kingston, NH, 03848

3 Bed
3 Bath
1866 sft

53 Hartford Brook Road, Deerfield, NH, 03037

Nearby investment properties with comparable prices

3 Bed
3 Bath
1800 sft

54 Green Road, Newmarket, NH, 03857

4 Bed
4 Bath
2600 sft

13 Showell Pond Rd, Hampstead, NH, 03841

4 Bed
3 Bath
2184 sft

67 Colby Road, Danville, NH, 03819

3 Bed
3 Bath
1838 sft

36 Green Road UNIT 16, Newmarket, NH, 03857

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 66 Littleworth Road, Dover, NH, 03820 offers $4,349/mo rent that, after a $2,936/mo payment, leaves $328/mo cash flow. Total monthly income is $4,349/mo, and annual cash flow is $3,938/yr on $197,367 cash. Return on cash invested measures 22.06% in year one, and rental yield stands at 8.7% at a $599,900 entry. Equity gained on principal adds $3,871/yr while 5% annual appreciation compounds into $165,741 by year five. Five-year ROI records 115.02% and total cumulative return in cash reaches $227,008. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,349/mo property income versus a $2,936/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

5.53 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming Farmhouse with Endless Potential on 5+ Acres, on Littleworth Road (Route 9) in Dover! Whether you're looking to bring "this old house" back to life, or looking to commercialize the space, you have options with flexible zoning! If you have love for the charm of classic farmhouses, this home is one for you to see! Detached barn w/3 garage bays, and set on over 5 peaceful acres with open pastures stretching out back, this 5-bedroom home offers a rare opportunity to create your dream propertywhether residential, commercial, or a blend of both. Inside, you'll find spacious rooms full of character and natural light, ready for your personal touch and creative vision. With great bones and timeless appeal, this antique home is a perfect canvas for restoration. Located in a prime commuter location with easy access to major routes, the possibilities here are endlesshorse property, home business, retreat space, or simply a serene country residence. Bring your tools, your ideas, and your inspirationand make this charming farmhouse shine! Buyer to complete their own due diligence for property potential. Sold as-is. See also Commercial MLS#5051620

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612