66 Hidden Lake Dr,Stafford,VA,22556

Investment Highlights

Investment property for sale in Stafford at 66 Hidden Lake Dr, Stafford, VA, 22556 offers a 8.02% rental yield on a $549,888 purchase with $3,677/mo rent. Total monthly income registers $3,677/mo, and a $2,691/mo payment leaves $390/mo available for distribution. Annual cash flow reaches $4,683/yr on $180,913 to close, and return on cash invested stands at 22.65% in year one. Equity gained on principal adds $3,548/yr while 5% annual appreciation supports $151,924 over five years. Portfolio math shows five-year ROI at 117.24% and total cumulative return in cash at $212,099. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,677/mo property income against a $2,691/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.