66 Beach StDouglasGA31535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglas at 66 Beach St, Douglas, GA, 31535 uses $119,340 cash to close to unlock $2,988/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $2,440/mo, and a $1,762/mo payment keeps the spread at $249/mo. Purchase price stands at $360,000, and rental yield measures 8.13% with $2,440/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 116.12% and total cumulative return in cash records $138,573. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,440/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Housing Distribution
Address Breakdown
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices