66 Addison DriveBerlinVT05602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Berlin at 66 Addison Drive, Berlin, VT, 05602 at $103,799 posts ROI 23.31% with $97/mo cash flow from $788/mo rent. Total monthly income equals $788/mo, and annual cash flow records $1,170/yr on $34,409 to close. Return on cash invested measures 23.31% and rental yield reads 9.11% at the current $103,799. Equity gained on principal adds $670/yr, and 5% annual appreciation supports $28,678 by year five. Five-year ROI prints 121.77% and total cumulative return in cash totals $41,901.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $788/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05602, Montpelier, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,099 (100%) |
| Owner Occupied HU | 3,698 (60.6%) |
| Renter Occupied HU | 1,967 (32.3%) |
| Vacant Housing Units | 434 ( 7.1%) |
| Median Home Value | $386,997 |
| Average Home Value | $427,179 |
Housing Distribution
Address Breakdown
Residential
6,056
Single Family
5,636
Multi-Family
420
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices